Ksi Lisims LNG: can Europe pay for it? sets the cost of producing a cargo at Canada’s next big LNG export plant against the netback each of its six offtakers, including Germany’s Uniper and SEFE, could realise by shipping it to Europe or Asia.

Choose the plant’s capital cost, the return its investors need and which view of 2032 gas prices to trust, and watch the free on board cost, the netbacks and the verdict for each offtaker change. Every figure is built from published futures, consultants’ forecasts, tariffs, regulatory filings and company statements.

The model is available exclusively to Premium subscribers. For instant access, subscribe to Premium and unlock the entire paywalled archive.